Equity topic test - Alahtab

[krokodilizm]

Has anyone done this test? In Q3 FCFE is 46.24 and the answer uses the EBITDA method.
I do the NI method and get 51.50 (120+82.5-165.30+1.8+12.5)

 

[jounin83]

yup..so strange

 

[krokodilizm]

Good thing is, it’s still the closest answer