Cmon guys give it one more chance
Let’s say that two parties enter into a 1-year swap with quarterly fixed payments priced at 6.052%. At initiation, the 90-day LIBOR was 5.5%. 30 days later, we observe the following chart on a $30 million dollar notional
60-day LIBOR – 6.0%
150-day LIBOR – 6.5%
240-day LIBOR – 7.0%
330-day LIBOR – 7.5%
What is the value of the swap?
Step 1: Calculate the fixed payment at each payment period
6.052% X (90/360) = 1.513%
It’s easier to calculate in terms of $1.00. After all, we’re trying to find the net amount
Day 90 - $0.01513
Day 180 - $0.01513
Day 270 - $0.01513
Day 360 - $1.01513
Remember the principal is returned in the last payment
Step 2: Calculate the present values of the fixed rate payments
Now that we’re 30 days in, we need to calculate the discount factors for 60, 150, 240, and 330 days using the new LIBORS
In 60 days - Z1 = 1 / 1 + (0.06 * (60/360) = 0.99010
In 150 days - Z2 = 0.97363
In 240 days - Z3 = 0.95541
In 330 days - Z4 = 0.93567
These are usually given so we don’t have to go through the process
CF1 = $0.0153 * 0.99010 = 0.01498
CF2 = $0.0153 * 0.97363 = 0.01473
CF3 = $0.0153 * 0.95541 = 0.01446
CF4 = $1.0153 * 0.93567 = 0.94999
PV of Fixed-Payer = $0.99399
Step 2: Calculate the floating rate payment at each period.
There are four payments for each of the 4 quarters. Because 30 days have passed, the payments are at 60, 150, 240, and 330. However, we only need to know 1 payment, and we already know it. How can that be? Unlike the fixed-payment, the floating-rate payment is reset to the market value every payment date, therefore the par value is always equal to 100. As for the payment, well that was identified in the question 5.5%. Remember the floating-rate payment is always set for the next payment date, therefore on day 90 (60 days away) the value of the payment will be 5.5%.
Also, we add the value of the principal as well as discount back at the 60-day (first payment) discount factor.
0.055*(90/360) = $0.01375
This is the floating rate payment undiscounted. Since it is 60-days out, we need to discount it back + the $1.00 bond value immediately after the payment is made.
CF1 = 1.01375 * 0.99010 = 1.00371 = PV of the floating-rate payer
Remember that it doesn’t matter what the floating rate coupon payments are at the last three settlement dates because the floating rate bond will be worth $1.00 plus the coupon of $0.01375 at day 90
Step 3: Determine the value to the fixed-rate payment
The present value of the floating-payments are greater than the present value of the fixed-payments, therefore, the fixed payer stands to gain
Swap value to the fixed payer = 1.00371 – 0.99399 = 0.00972
Swap value to the fixed payer = $30,000,000 * 0.00972 = $291,630
Present value of the fixed payments + principal at the last payment period compared to the present value of the next floating payment (usually given) + principal at the next payment period. Just remember how to calculate the discount factors (which are usually given anyway) and to discount based on where you stand in the contract, 60 days away, 30 days away etc. And remember to stop valuing the floating rate after the next payment date.
Let’s say that two parties enter into a 1-year swap with quarterly fixed payments priced at 6.052%. At initiation, the 90-day LIBOR was 5.5%. 30 days later, we observe the following chart on a $30 million dollar notional
60-day LIBOR – 6.0%
150-day LIBOR – 6.5%
240-day LIBOR – 7.0%
330-day LIBOR – 7.5%
What is the value of the swap?
Step 1: Calculate the fixed payment at each payment period
6.052% X (90/360) = 1.513%
It’s easier to calculate in terms of $1.00. After all, we’re trying to find the net amount
Day 90 - $0.01513
Day 180 - $0.01513
Day 270 - $0.01513
Day 360 - $1.01513
Remember the principal is returned in the last payment
Step 2: Calculate the present values of the fixed rate payments
Now that we’re 30 days in, we need to calculate the discount factors for 60, 150, 240, and 330 days using the new LIBORS
In 60 days - Z1 = 1 / 1 + (0.06 * (60/360) = 0.99010
In 150 days - Z2 = 0.97363
In 240 days - Z3 = 0.95541
In 330 days - Z4 = 0.93567
These are usually given so we don’t have to go through the process
CF1 = $0.0153 * 0.99010 = 0.01498
CF2 = $0.0153 * 0.97363 = 0.01473
CF3 = $0.0153 * 0.95541 = 0.01446
CF4 = $1.0153 * 0.93567 = 0.94999
PV of Fixed-Payer = $0.99399
Step 2: Calculate the floating rate payment at each period.
There are four payments for each of the 4 quarters. Because 30 days have passed, the payments are at 60, 150, 240, and 330. However, we only need to know 1 payment, and we already know it. How can that be? Unlike the fixed-payment, the floating-rate payment is reset to the market value every payment date, therefore the par value is always equal to 100. As for the payment, well that was identified in the question 5.5%. Remember the floating-rate payment is always set for the next payment date, therefore on day 90 (60 days away) the value of the payment will be 5.5%.
Also, we add the value of the principal as well as discount back at the 60-day (first payment) discount factor.
0.055*(90/360) = $0.01375
This is the floating rate payment undiscounted. Since it is 60-days out, we need to discount it back + the $1.00 bond value immediately after the payment is made.
CF1 = 1.01375 * 0.99010 = 1.00371 = PV of the floating-rate payer
Remember that it doesn’t matter what the floating rate coupon payments are at the last three settlement dates because the floating rate bond will be worth $1.00 plus the coupon of $0.01375 at day 90
Step 3: Determine the value to the fixed-rate payment
The present value of the floating-payments are greater than the present value of the fixed-payments, therefore, the fixed payer stands to gain
Swap value to the fixed payer = 1.00371 – 0.99399 = 0.00972
Swap value to the fixed payer = $30,000,000 * 0.00972 = $291,630
Present value of the fixed payments + principal at the last payment period compared to the present value of the next floating payment (usually given) + principal at the next payment period. Just remember how to calculate the discount factors (which are usually given anyway) and to discount based on where you stand in the contract, 60 days away, 30 days away etc. And remember to stop valuing the floating rate after the next payment date.