Present value distribution of cash flows

[myriam2222]

Regarding Present value distribution of cash flows (when this is being analyzed in the context of portfolio indexing): there are 4 steps.
I don’t understand why we go all the way to step D. Don’t we have way enough information with step B to proceed to the replication?
Have you seen a mock exam with an exercise on that?
Thanks