Not being able to figure this out is really bothering me. I’m trying to understand the FCFF concept of adding back the Int*(1 – t). I don’t get the derivation of the (1- t) part.
FCFF = NI + NCC + Int*(1 – t) – FCInv – WCInv
Free cash flow is meant to be the cash flow available to shareholders and creditors. So I’m trying to figure out this formula using an example.
I own an ice cream van and sell ice creams. I buy $100 of ice cream inventory and sell them for $230. My van has depreciated by $20 during the year and I need to pay $10 in interest for a loan on my van. My tax rate is 40%. I have no FCInv or WCInv.
So, the breakdown is as follows:
$130 (EBITDA) - ($230 of sales minus $100 of cost of good sold)
-$20 depreciation
= $110 (EBIT)
-$10 Interest
= $100 (EBT)
-$40 tax
= $60 Net Income
So now I want to calculate FCFF, the cash available to shareholders and creditors. If I think of it without the formula, I take $130 in my hand at the end of the day minus what I paid in taxes to the government. So according to me my shareholders and creditors should have $130 - $40 = $90 available between them.
But according to the formula, it should be
FCFF = NI + NCC + Int*(1 – t) – FCInv – WCInv
= 60 + 20 + 10 (1 – 0.4) – 0 – 0 = $86
What simple concept am I not understanding here. Is it because the creditors will need to pay $4 in tax on the interest that I paid them? So its $90 - $4 = $86.
Sorry if this is a simple concept but I’m just not understanding the formula.
FCFF = NI + NCC + Int*(1 – t) – FCInv – WCInv
Free cash flow is meant to be the cash flow available to shareholders and creditors. So I’m trying to figure out this formula using an example.
I own an ice cream van and sell ice creams. I buy $100 of ice cream inventory and sell them for $230. My van has depreciated by $20 during the year and I need to pay $10 in interest for a loan on my van. My tax rate is 40%. I have no FCInv or WCInv.
So, the breakdown is as follows:
$130 (EBITDA) - ($230 of sales minus $100 of cost of good sold)
-$20 depreciation
= $110 (EBIT)
-$10 Interest
= $100 (EBT)
-$40 tax
= $60 Net Income
So now I want to calculate FCFF, the cash available to shareholders and creditors. If I think of it without the formula, I take $130 in my hand at the end of the day minus what I paid in taxes to the government. So according to me my shareholders and creditors should have $130 - $40 = $90 available between them.
But according to the formula, it should be
FCFF = NI + NCC + Int*(1 – t) – FCInv – WCInv
= 60 + 20 + 10 (1 – 0.4) – 0 – 0 = $86
What simple concept am I not understanding here. Is it because the creditors will need to pay $4 in tax on the interest that I paid them? So its $90 - $4 = $86.
Sorry if this is a simple concept but I’m just not understanding the formula.